Share Price | $ 99.99 |
Diluted Shares Outstanding | 687 |
Cost of Debt | |
Tax Rate | 19.3 |
After-tax Cost of Debt | - |
Risk Free Rate | |
Market Risk Premium | |
Cost of Equity | 10.97 |
Total Debt | 3,935.00 |
Total Equity | 69,893.01 |
Total Capital | 73,828.01 |
Debt Weighting | 5.33 |
Equity Weighting | 94.67 |
Wacc |