Share Price | $ 2370.76 |
Diluted Shares Outstanding | 687 |
Cost of Debt | |
Tax Rate | 19.3 |
After-tax Cost of Debt | - |
Risk Free Rate | |
Market Risk Premium | |
Cost of Equity | 11.48 |
Total Debt | 3,935.00 |
Total Equity | 1,657,161.24 |
Total Capital | 1,661,096.24 |
Debt Weighting | 0.24 |
Equity Weighting | 99.76 |
Wacc |