Toggle Navigation
Toggle Navigation
x
Login
Sign Up
Markets
DCF Methodology
DCF rankings
Market News
Cryptocurrencies
Sector Performance
Financial Modeling Prep
Discounted cash flow Model
Markets
Data
Login
Sign Up
⚲
AAPL
141.66
+
3.39
2.4517243
FB
196.64
+
0.990005
0.50600845
MSFT
267.7
+
8.84003
3.414984
NVDA
171.26
+
9.00999
5.5531554
WBA
41.65
+
0.760002
1.8586503
ZNGA
8.18
-0.17
-2.035929
AAPL
141.66
+
3.39
2.4517243
FB
196.64
+
0.990005
0.50600845
MSFT
267.7
+
8.84003
3.414984
NVDA
171.26
+
9.00999
5.5531554
WBA
41.65
+
0.760002
1.8586503
ZNGA
8.18
-0.17
-2.035929
Market Risk Premium Sum
Alphabet In
FCF
Financials
Home
>
Financial Summary
>
Market Risk Premium Sum
UFCF Arithmetic CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBill
TBond
1928-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
11.42%
3.46%
7.96%
12.48%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
11.42%
5.18%
6.24%
12.25%
0%
-
SELL
1967-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
11.45%
4.88%
6.57%
12.32%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
11.45%
7.08%
4.37%
12.03%
0%
-
SELL
2007-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
8.64%
0.74%
7.90%
9.70%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
8.64%
5.03%
3.62%
9.13%
0%
-
SELL
UFCF Geometric CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBill
TBond
1928-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
9.53%
3.38%
6.15%
10.34%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
9.53%
4.91%
4.62%
10.14%
0%
-
SELL
1967-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
10.09%
4.83%
5.25%
10.78%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
10.09%
6.66%
3.42%
10.54%
0%
-
SELL
2007-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
6.88%
0.73%
6.15%
7.70%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
6.88%
4.58%
2.30%
7.19%
0%
-
SELL
FCF Arithmetic CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBill
TBond
1928-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
11.42%
3.46%
7.96%
12.48%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
11.42%
5.18%
6.24%
12.25%
0%
-
SELL
1967-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
11.45%
4.88%
6.57%
12.32%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
11.45%
7.08%
4.37%
12.03%
0%
-
SELL
2007-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
8.64%
0.74%
7.90%
9.70%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
8.64%
5.03%
3.62%
9.13%
0%
-
SELL
FCF Geometric CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBill
TBond
1928-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
9.53%
3.38%
6.15%
10.34%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
9.53%
4.91%
4.62%
10.14%
0%
-
SELL
1967-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
10.09%
4.83%
5.25%
10.78%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
10.09%
6.66%
3.42%
10.54%
0%
-
SELL
2007-2016
SP500
TBill
MRP
CostofEquity
WACC
SharePrice
6.88%
0.73%
6.15%
7.70%
0%
-
SELL
SP500
TBond
MRP
CostofEquity
WACC
SharePrice
6.88%
4.58%
2.30%
7.19%
0%
-
SELL
UFCF Arithmetic CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBill
1928-2016
SP500
TBill
WACC
SharePrice
11.42%
3.46%
7.96%
-
SELL
1967-2016
SP500
TBill
WACC
SharePrice
11.45%
4.88%
6.57%
-
SELL
2007-2016
SP500
TBill
WACC
SharePrice
8.64%
0.74%
7.90%
-
SELL
UFCF Geometric CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBill
1928-2016
SP500
TBill
WACC
SharePrice
9.53%
3.38%
6.15%
-
SELL
1967-2016
SP500
TBill
WACC
SharePrice
10.09%
4.83%
5.25%
-
SELL
2007-2016
SP500
TBill
WACC
SharePrice
6.88%
0.73%
6.15%
-
SELL
FCF Arithmetic CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBill
1928-2016
SP500
TBill
WACC
SharePrice
11.42%
3.46%
7.96%
-
SELL
1967-2016
SP500
TBill
WACC
SharePrice
11.45%
4.88%
6.57%
-
SELL
2007-2016
SP500
TBill
WACC
SharePrice
8.64%
0.74%
7.90%
-
SELL
FCF Geometric CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBill
1928-2016
SP500
TBill
WACC
SharePrice
9.53%
3.38%
6.15%
-
SELL
1967-2016
SP500
TBill
WACC
SharePrice
10.09%
4.83%
5.25%
-
SELL
2007-2016
SP500
TBill
WACC
SharePrice
6.88%
0.73%
6.15%
-
SELL
UFCF Arithmetic CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBond
1928-2016
SP500
TBond
WACC
SharePrice
11.42%
5.18%
6.24%
-
SELL
1967-2016
SP500
TBond
WACC
SharePrice
11.45%
7.08%
4.37%
-
SELL
2007-2016
SP500
TBond
WACC
SharePrice
8.64%
5.03%
3.62%
-
SELL
UFCF Geometric CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBond
1928-2016
SP500
TBond
WACC
SharePrice
9.53%
4.91%
4.62%
-
SELL
1967-2016
SP500
TBond
WACC
SharePrice
10.09%
6.66%
3.42%
-
SELL
2007-2016
SP500
TBond
WACC
SharePrice
6.88%
4.58%
2.30%
-
SELL
FCF Arithmetic CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBond
1928-2016
SP500
TBond
WACC
SharePrice
11.42%
5.18%
6.24%
-
SELL
1967-2016
SP500
TBond
WACC
SharePrice
11.45%
7.08%
4.37%
-
SELL
2007-2016
SP500
TBond
WACC
SharePrice
8.64%
5.03%
3.62%
-
SELL
FCF Geometric CROSS TABLE STOCK VALUE
-
Depends on MRP
Year
TBond
1928-2016
SP500
TBond
WACC
SharePrice
9.53%
4.91%
4.62%
-
SELL
1967-2016
SP500
TBond
WACC
SharePrice
10.09%
6.66%
3.42%
-
SELL
2007-2016
SP500
TBond
WACC
SharePrice
6.88%
4.58%
2.30%
-
SELL