Symbol | XELA |
Price | 2.51 |
Beta | 1.94 |
Vol Avg | 10.94 M |
Mkt cap | 123.42 M |
Shares | 10 |
Last Div | Not Available |
Div Yield | 0.00% |
DCF Unlevered | 0.00 | |
DCF Levered | 0.00 | |
ROE | 0.00% | Neutral |
ROA | 0.00% | Neutral |
Operating Margin | -Infinity% | Strong Sell |
Debt/Equity | 6920.00% | Strong Buy |
P/E | -NaN.N | Strong Sell |
P/B | 5.02 | Strong Buy |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
COGS | 0 | 0 | 0 | 0 | 829 |
GrossProfit | 0 | 0 | 0 | 0 | 323 |
Depreciation (included in COGS) | 0 | 0 | 0 | 0 | 0 |
StockBasedCompe (included in COGS) | 0 | 0 | 0 | 0 | 7 |
ResearchAndDeve | 0 | 0 | 0 | 0 | 0 |
SalesGeneralAnd | 0 | 0 | 1 | 1 | 254 |
OperatingIncome | 0 | 0 | -1 | -1 | -30 |
InterestExpense | 0 | 0 | 0 | 0 | 0 |
OtherIncome | 0 | 0 | 1 | 1 | -234 |
IncomeBeforeTax | 0 | 0 | 0 | 0 | -265 |
ProvisionForInc | 0 | 0 | 0 | 0 | 0 |
NetIncome | 0 | 0 | 0 | 0 | -204 |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
CashAndCashEqui | 0 | 0 | 1 | 0 | 39 |
ShortTermInvest | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 1 | 0 | 0 |
AccountReceivab | 0 | 0 | 0 | 0 | 0 |
Inventories | 0 | 0 | 0 | 0 | 0 |
DeferredIncomeT | 0 | 0 | 0 | 0 | 9 |
OtherCurrentAss | 0 | 0 | 0 | 0 | 75 |
TotalCurrentAss | 0 | 0 | 1 | 0 | 348 |
PPE | 0 | 0 | 0 | 0 | 265 |
AccumulatedDepr | 0 | 0 | 0 | 0 | -132 |
NetPPE | 0 | 0 | 0 | 0 | 133 |
EquityAndOtherI | 0 | 0 | 0 | 0 | 0 |
Goodwill | 0 | 0 | 0 | 0 | 747 |
IntangibleAsset | 0 | 0 | 0 | 0 | 465 |
OtherLTAssets | 0 | 0 | 350 | 351 | 13 |
TotalNonCurrent | 0 | 0 | 350 | 351 | 1,367 |
TotalAssets | 0 | 0 | 351 | 351 | 1,715 |
ShortTermDebt | 0 | 0 | 0 | 0 | 21 |
AccountsPayable | 0 | 0 | 0 | 0 | 0 |
TaxesPayable | 0 | 0 | 0 | 0 | 13 |
AccruedLiabilit | 0 | 0 | 0 | 0 | 0 |
DeferredRevenue | 0 | 0 | 0 | 0 | 44 |
OtherCurrentLia | 0 | 0 | 0 | 0 | 105 |
TotalCurrentLia | 0 | 0 | 0 | 0 | 374 |
Debt | 0 | 0 | 0 | 0 | 0 |
DeferredTaxesLi | 0 | 0 | 0 | 0 | 5 |
DeferredRevenue | 0 | 0 | 0 | 0 | 0 |
OtherLTLiabilit | 0 | 0 | 346 | 346 | 14 |
TotalNonCurrent | 0 | 0 | 346 | 346 | 1,351 |
TotalLiabilitie | 0 | 0 | 346 | 346 | 1,725 |
CommonStock | 0 | 0 | 0 | 0 | 0 |
AdditionalPaidI | 0 | 0 | 5 | 5 | 482 |
RetainedEarning | 0 | 0 | 0 | 0 | -515 |
AccumulatedOthe | 0 | 0 | 0 | 0 | 23 |
TotalStockholde | 0 | 0 | 5 | 5 | -10 |
TotalLiabilitie | 0 | 0 | 351 | 351 | 1,715 |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
NetIncome | 0 | 0 | 0 | 0 | -204 |
Depreciation | 0 | 0 | 0 | 0 | 0 |
DeferredIncomeT | 0 | 0 | 0 | 0 | -67 |
StockBasedCompe | 0 | 0 | 0 | 0 | 7 |
AccountsReceiva | 0 | 0 | 0 | 0 | -5 |
InventoryCS | 0 | 0 | 0 | 0 | 0 |
AccountsPayable | 0 | 0 | 0 | 0 | 0 |
OtherWorkingCap | 0 | 0 | 0 | 0 | 58 |
OtherNonCashIte | 0 | 0 | 0 | -1 | 70 |
NetCashProvided | 0 | 0 | -1 | -1 | 42 |
InvestmentsInPP | 0 | 0 | 0 | 0 | -14 |
AcquisitionsNet | 0 | 0 | 0 | 0 | -419 |
PurchasesOfInve | 0 | 0 | 0 | 0 | 0 |
SalesMaturities | 0 | 0 | 0 | 0 | 0 |
PurchasesOfInta | 0 | 0 | 0 | 0 | -8 |
OtherInvestingA | 0 | 0 | -350 | 0 | -11 |
NetCashUsedForI | 0 | 0 | -350 | 0 | -452 |
DebtIssued | 0 | 0 | 0 | 0 | 1,396 |
DebtRepayment | 0 | 0 | 0 | 0 | -1,168 |
CommonStockIssu | 0 | 0 | 352 | 0 | 204 |
CommonStockRepu | 0 | 0 | 0 | 0 | 0 |
DividendPaid | 0 | 0 | 0 | 0 | 0 |
OtherFinancingA | 0 | 0 | 0 | 0 | 7 |
NetCashProvided | 0 | 0 | 351 | 0 | 440 |
NetChangeInCash | 0 | 0 | 1 | -1 | 31 |
CashAtBeginning | 0 | 0 | 0 | 1 | 8 |
CashAtEndOfPeri | 0 | 0 | 1 | 0 | 39 |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
RetainedEarning | - | - | - | - | - |
NetIncome | - | - | - | - | - |
StockDividend | - | - | - | - | - |
DividendPaid | - | - | - | - | - |
RetainedEarning | - | - | - | - | - |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
NetPPE | - | - | - | - | - |
DeprAnnual | 0 | - | - | - | - |
CapitalExpendit | 0 | 0 | 0 | 0 | 0 |
NetPPE | - | - | - | - | - |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
intAndGW | 0 | - | - | - | - |
Amortization | 0 | - | - | - | - |
NewPurchases | 0 | - | - | - | - |
intAndGW | - | - | - | - | - |