AAPL 143.16 +0.24 (+0.17%)MSFT 232.33 +2.8 (+1.22%)FB 282.05 +4.04 (+1.45%)ZNGA 10.37 +0.05 (+0.48%)NVDA 537.41 -8.72 (-1.60%)WBA 49.19 +1.37 (+2.86%)GOOG 1917.24 +17.84 (+0.94%)PIH 2.98 -0.01 (-0.33%)
AAPL 143.16 +0.24 (+0.17%)MSFT 232.33 +2.8 (+1.22%)FB 282.05 +4.04 (+1.45%)ZNGA 10.37 +0.05 (+0.48%)NVDA 537.41 -8.72 (-1.60%)WBA 49.19 +1.37 (+2.86%)GOOG 1917.24 +17.84 (+0.94%)PIH 2.98 -0.01 (-0.33%)

Financial Summary W Quote Wayfair Inc

Wayfair Inc Quote

Wayfair Inc (W)

280.34 -14 Consumer Cyclical
Stock Performance rating :
Recommendation :
Not Available
Symbol W
Price 280.34
Beta 3.47
Vol Avg 2.32 M
Mkt cap 28.86 B
Shares 85
Last Div Not Available
Div Yield 0.00%
DCF Unlevered Not Available Not Available
DCF Levered Not Available Not Available
ROE Not Available Not Available
ROA Not Available Not Available
Operating Margin Not Available Not Available
Debt/Equity Not Available Not Available
P/E Not Available Not Available
P/B Not Available Not Available
All | Income Statement | Balance Sheet | Cash Flow | Retained Earnings | PPE Schedule | Intangible and Goodwill Schedule
Income Statement
Year 20142015201620172018
Revenue 1,319 2,250 3,380 0 0
COGS 1,008 1,709 2,573 3,602 5,192
GrossProfit 311 541 808 1,119 1,587
Depreciation (included in COGS) 22 32 56 0 0
StockBasedCompe (included in COGS) 61 31 49 68 128
ResearchAndDeve 0 0 0 0 0
SalesGeneralAnd 458 621 1,004 1,354 2,060
OperatingIncome -148 -81 -196 -235 -473
InterestExpense 0 0 0 0 0
OtherIncome 0 4 2 -9 -29
IncomeBeforeTax -148 -77 -194 -244 -502
ProvisionForInc 0 0 0 0 0
NetIncome -148 -77 -194 -245 -504
Balance Sheet
Year 20142015201620172018
CashAndCashEqui 356 334 280 559 849
ShortTermInvest 60 52 69 61 114
Cash 416 386 349 0 0
AccountReceivab 6 35 54 0 0
Inventories 20 20 19 0 0
DeferredIncomeT 0 0 0 0 0
OtherCurrentAss 0 34 34 54 84
TotalCurrentAss 487 492 477 817 1,256
PPE 0 0 0 0 0
AccumulatedDepr -43 -64 -110 -184 -290
NetPPE 0 0 0 0 0
EquityAndOtherI 0 80 31 22 7
Goodwill 4 2 2 2 2
IntangibleAsset 3 2 2 1 0
OtherLTAssets 2 6 10 11 19
TotalNonCurrent 69 202 285 397 635
TotalAssets 556 695 762 1,213 1,891
ShortTermDebt 0 0 0 0 0
AccountsPayable 148 271 379 0 0
TaxesPayable 0 0 16 36 50
AccruedLiabilit 27 27 30 0 0
DeferredRevenue 27 51 66 94 148
OtherCurrentLia 31 49 66 104 170
TotalCurrentLia 233 397 557 740 1,139
Debt 0 0 0 0 0
DeferredTaxesLi 0 0 0 0 0
DeferredRevenue 0 0 0 0 0
OtherLTLiabilit 17 28 56 69 100
TotalNonCurrent 17 55 125 522 1,082
TotalLiabilitie 250 452 682 1,262 2,222
CommonStock 0 0 0 0 0
AdditionalPaidI 364 378 409 537 754
RetainedEarning -58 -136 -330 -583 -1,083
AccumulatedOthe 0 0 0 -2 -2
TotalStockholde 306 243 79 -48 -331
TotalLiabilitie 556 695 762 1,213 1,891
Cash Flow Statement
Year 20142015201620172018
NetIncome -148 -77 -194 -245 -504
Depreciation 22 32 56 0 0
DeferredIncomeT 0 0 0 0 0
StockBasedCompe 61 31 49 68 128
AccountsReceiva 2 -4 -9 -18 -13
InventoryCS -5 0 1 -9 -18
AccountsPayable 60 136 126 104 285
OtherWorkingCap 33 47 50 79 127
OtherNonCashIte -148 -77 -194 -238 -482
NetCashProvided 4 135 63 34 85
InvestmentsInPP -46 -62 -128 -147 -222
AcquisitionsNet 0 3 2 0 0
PurchasesOfInve -135 -207 -88 -55 -99
SalesMaturities 125 134 120 71 61
PurchasesOfInta 0 0 0 0 0
OtherInvestingA 0 0 0 0 0
NetCashUsedForI -55 -138 -96 -130 -260
DebtIssued 0 0 0 0 0
DebtRepayment 0 0 0 0 0
CommonStockIssu 283 0 0 0 0
CommonStockRepu 0 0 0 0 0
DividendPaid 0 0 0 0 0
OtherFinancingA -28 -19 -21 -45 -95
NetCashProvided 341 -19 -21 375 467
NetChangeInCash 291 -22 -54 279 291
CashAtBeginning 65 356 334 280 559
CashAtEndOfPeri 356 334 280 559 849
Retained Earnings
Year 20142015201620172018
RetainedEarning ----58-136
NetIncome ---148-77-194
StockDividend --206155388
DividendPaid -----
RetainedEarning ---58-136-330
Property Plant and Equipment Schedule
Year 20142015201620172018
NetPPE -----
DeprAnnual 0--43-21-46
CapitalExpendit 004662128
NetPPE -----
Intangible and Goodwill Schedule
Year 20142015201620172018
intAndGW 0--74
Amortization 0-21-11-10
NewPurchases 0--14810
intAndGW --744
Company Profile

CEO

Mr. Niraj Shah

Sector

Consumer Cyclical

Industry

Internet Retail

Exchange

New York Stock Exchange

Description

Wayfair Inc. engages in the e-commerce business in the United States and internationally. It provides approximately eighteen million products for the home sector under various brands. The company offers selection of furniture, décor, decorative accents, housewares, seasonal décor, and other home goods through its sites, including Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold brands. Wayfair Inc. was founded in 2002 and is headquartered in Boston, Massachusetts.