AAPL 267.99 +1.92 (+0.72%)MSFT 165.14 +0.01 (+0.01%)FB 175.19 +0.91 (+0.52%)ZNGA 6.91 +0.13 (+1.92%)NVDA 262.95 -4 (-1.50%)WBA 43.98 +0.89 (+2.07%)GOOG 1211.45 +1.17 (+0.10%)PIH 4.6 +0.08 (+1.77%)

AAPL 267.99 +1.92 (+0.72%)MSFT 165.14 +0.01 (+0.01%)FB 175.19 +0.91 (+0.52%)ZNGA 6.91 +0.13 (+1.92%)NVDA 262.95 -4 (-1.50%)WBA 43.98 +0.89 (+2.07%)GOOG 1211.45 +1.17 (+0.10%)PIH 4.6 +0.08 (+1.77%)

Financial Summary NVR Inc.

Stock Performance rating :

Recommendation :

Sell

Score :

B+

Discounted Cash Flow |Financial Statements |Financial Ratios

Symbol	NVR
Price	2,928.01
Beta	0.59
Vol Avg	36.73 K
Mkt cap	10.80 B
Shares	4
Last Div	Not Available
Div Yield	0.00%

DCF Unlevered	0.00
DCF Levered	0.00
ROE	65.18%	Strong Buy
ROA	32.15%	Strong Buy
Operating Margin	11.70%	Buy
Debt/Equity	102.76%	Buy
P/E	27.56	Strong Buy
P/B	8.98	Strong Buy

Download Income (Excel) Download Balance Sheet statement (Excel)

Download Cash Flow statement (Excel) Download Financial Ratios (Excel)

TRADE NVR I. Share

All | Income Statement | Balance Sheet | Cash Flow | Retained Earnings | PPE Schedule | Intangible and Goodwill Schedule

Income Statement

Year	2014	2015	2016	2017	2018
Revenue	4,450	5,165	5,830	0	0
COGS	3,569	4,119	4,709	4,992	5,693
GrossProfit	880	1,046	1,121	1,322	1,482
Depreciation (included in COGS)	18	22	22	0	0
StockBasedCompe (included in COGS)	63	54	44	45	76
ResearchAndDeve	0	0	0	0	0
SalesGeneralAnd	408	424	443	461	513
OperatingIncome	476	626	682	870	984
InterestExpense	23	23	21	23	24
OtherIncome	0	0	0	0	0
IncomeBeforeTax	454	603	662	847	960
ProvisionForInc	0	0	0	0	0
NetIncome	282	383	425	538	797

Balance Sheet

Year	2014	2015	2016	2017	2018
CashAndCashEqui	545	424	395	667	712
ShortTermInvest	0	0	0	0	0
Cash	545	424	395	0	0
AccountReceivab	10	11	19	0	0
Inventories	869	1,007	1,092	0	0
DeferredIncomeT	165	162	171	112	112
OtherCurrentAss	206	320	352	352	458
TotalCurrentAss	1,925	2,105	2,238	2,656	2,838
PPE	117	127	138	145	148
AccumulatedDepr	-64	-77	-87	-95	-99
NetPPE	52	50	51	50	49
EquityAndOtherI	4	2	1	0	0
Goodwill	0	0	0	0	0
IntangibleAsset	5	4	3	0	0
OtherLTAssets	200	192	180	172	167
TotalNonCurrent	427	410	406	333	328
TotalAssets	2,351	2,515	2,644	2,989	3,166
ShortTermDebt	0	0	0	0	0
AccountsPayable	230	260	284	0	0
TaxesPayable	0	0	0	0	0
AccruedLiabilit	289	305	336	0	0
DeferredRevenue	107	111	122	150	138
OtherCurrentLia	2	1	1	0	0
TotalCurrentLia	521	566	621	637	621
Debt	599	599	596	0	0
DeferredTaxesLi	0	0	0	0	0
DeferredRevenue	0	0	0	0	0
OtherLTLiabilit	0	0	0	0	0
TotalNonCurrent	706	710	719	747	736
TotalLiabilitie	1,227	1,276	1,340	1,384	1,357
CommonStock	0	0	0	0	0
AdditionalPaidI	1,325	1,448	1,516	1,644	1,820
RetainedEarning	4,887	5,270	5,695	6,232	7,031
AccumulatedOthe	0	0	0	0	0
TotalStockholde	1,124	1,239	1,304	1,605	1,809
TotalLiabilitie	2,351	2,515	2,644	2,989	3,166

Cash Flow Statement

Year	2014	2015	2016	2017	2018
NetIncome	282	383	425	538	797
Depreciation	18	22	22	0	0
DeferredIncomeT	-4	2	-10	61	1
StockBasedCompe	63	54	44	45	76
AccountsReceiva	-1	-2	-9	-1	-1
InventoryCS	-128	-135	-85	-154	-7
AccountsPayable	0	0	0	0	0
OtherWorkingCap	6	60	70	39	-42
OtherNonCashIte	7	-132	-36	9	-101
NetCashProvided	185	203	384	569	723
InvestmentsInPP	-32	-18	-22	-20	-20
AcquisitionsNet	0	0	0	0	0
PurchasesOfInve	0	0	0	0	0
SalesMaturities	0	0	0	0	0
PurchasesOfInta	0	0	0	0	0
OtherInvestingA	12	17	12	3	10
NetCashUsedForI	-19	-1	-9	-16	-8
DebtIssued	0	0	0	0	0
DebtRepayment	-3	0	0	0	0
CommonStockIssu	0	0	0	0	0
CommonStockRepu	-568	-431	-455	-422	-846
DividendPaid	0	0	0	0	0
OtherFinancingA	75	86	38	141	174
NetCashProvided	-486	-322	-404	-282	-672
NetChangeInCash	-321	-120	-29	271	43
CashAtBeginning	866	545	425	397	690
CashAtEndOfPeri	545	425	397	668	732

Retained Earnings

Year	2014	2015	2016	2017	2018
RetainedEarning	-	-	-	4,887	5,270
NetIncome	-	-	282	383	425
StockDividend	-	-	-5,169	-766	-850
DividendPaid	-	-	-	-	-
RetainedEarning	-	-	4,887	5,270	5,695

Property Plant and Equipment Schedule

Year	2014	2015	2016	2017	2018
NetPPE	-	-	-	52	50
DeprAnnual	0	-	-64	-13	-10
CapitalExpendit	0	0	32	18	22
NetPPE	-	-	52	50	51

Intangible and Goodwill Schedule

Year	2014	2015	2016	2017	2018
intAndGW	0	-	-	5	4
Amortization	0	-	46	-9	-12
NewPurchases	0	-	-41	8	11
intAndGW	-	-	5	4	3

Company Profile

CEO

Paul C. Saville

Sector

Consumer Cyclical

Industry

Homebuilding & Construction

Website

http://www.nvrinc.com

Exchange

New York Stock Exchange

Market Information

Market Risk Premium Compact Market Risk Premium Stock Value

Description

NVR Inc is a United States based company engaged in the construction and sale of single-family detached homes, town homes and condominium buildings. It also operates in mortgage banking and title services business.

Financial Information

Financial Statements Ratios Analysis Dupont Analysis Free Cash Flow Operating Data Balance Sheet Data

Financial Modeling

Discounted cash flow model Discounted cash flow model Levered Free Cash Flow Build Up Terminal Value Equity Value Weighted Average Cost Of Capital

View NVR stock quote and the basic stock chart on Financial Modeling Prep traded on New York Stock Exchange to be able to build its financial statements. You can find all financial models and valuation techniques that is used in corporate finance to get NVR Inc. intrinsic valuation. Change the date range, chart type and compare it against other companies for decision making when it comes to hold, buy or sell a particular stock.