AAPL 137.59 +0.23999 0.17472896FB 193.54 +2.25 1.1762247GOOG 2186.26 -28.6499 -1.2935019MSFT 252.56 -0.580002 -0.22912295NVDA 166.94 -4.3 -2.5110972WBA 40.96 +0.349998 0.8618529ZNGA 8.18 -0.17 -2.035929
AAPL 137.59 +0.23999 0.17472896FB 193.54 +2.25 1.1762247GOOG 2186.26 -28.6499 -1.2935019MSFT 252.56 -0.580002 -0.22912295NVDA 166.94 -4.3 -2.5110972WBA 40.96 +0.349998 0.8618529ZNGA 8.18 -0.17 -2.035929

Financial Summary NVR Quote NVR, Inc.

NVR, Inc. Quote

NVR, Inc. (NVR)

 4,262.41 106.73 Consumer Cyclical
Stock Performance rating :
Recommendation :
Score :
B
Discounted Cash Flow |Financial Statements |Financial Ratios
Symbol NVR
Price 4,262.41
Beta 1.02
Vol Avg 24.36 K
Mkt cap 14.02 B
Shares 4
Last Div Not Available
Div Yield 0.00%
DCF Unlevered 0.00
DCF Levered 0.00
ROE 65.18% Strong Buy
ROA 32.15% Strong Buy
Operating Margin 11.70% Buy
Debt/Equity 102.76% Buy
P/E 40.12 Strong Buy
P/B 13.07 Strong Buy
Download Income (Excel) Download Balance Sheet statement (Excel)
Download Cash Flow statement (Excel) Download Financial Ratios (Excel)
TRADE NVR, .
All | Income Statement | Balance Sheet | Cash Flow | Retained Earnings | PPE Schedule | Intangible and Goodwill Schedule
Income Statement
Year 20142015201620172018
Revenue 4,450 5,165 5,830 0 0
COGS 3,569 4,119 4,709 4,992 5,693
GrossProfit 880 1,046 1,121 1,322 1,482
Depreciation (included in COGS) 18 22 22 0 0
StockBasedCompe (included in COGS) 63 54 44 45 76
ResearchAndDeve 0 0 0 0 0
SalesGeneralAnd 408 424 443 461 513
OperatingIncome 476 626 682 870 984
InterestExpense 23 23 21 23 24
OtherIncome 0 0 0 0 0
IncomeBeforeTax 454 603 662 847 960
ProvisionForInc 0 0 0 0 0
NetIncome 282 383 425 538 797
Balance Sheet
Year 20142015201620172018
CashAndCashEqui 545 424 395 667 712
ShortTermInvest 0 0 0 0 0
Cash 545 424 395 0 0
AccountReceivab 10 11 19 0 0
Inventories 869 1,007 1,092 0 0
DeferredIncomeT 165 162 171 112 112
OtherCurrentAss 206 320 352 352 458
TotalCurrentAss 1,925 2,105 2,238 2,656 2,838
PPE 117 127 138 145 148
AccumulatedDepr -64 -77 -87 -95 -99
NetPPE 52 50 51 50 49
EquityAndOtherI 4 2 1 0 0
Goodwill 0 0 0 0 0
IntangibleAsset 5 4 3 0 0
OtherLTAssets 200 192 180 172 167
TotalNonCurrent 427 410 406 333 328
TotalAssets 2,351 2,515 2,644 2,989 3,166
ShortTermDebt 0 0 0 0 0
AccountsPayable 230 260 284 0 0
TaxesPayable 0 0 0 0 0
AccruedLiabilit 289 305 336 0 0
DeferredRevenue 107 111 122 150 138
OtherCurrentLia 2 1 1 0 0
TotalCurrentLia 521 566 621 637 621
Debt 599 599 596 0 0
DeferredTaxesLi 0 0 0 0 0
DeferredRevenue 0 0 0 0 0
OtherLTLiabilit 0 0 0 0 0
TotalNonCurrent 706 710 719 747 736
TotalLiabilitie 1,227 1,276 1,340 1,384 1,357
CommonStock 0 0 0 0 0
AdditionalPaidI 1,325 1,448 1,516 1,644 1,820
RetainedEarning 4,887 5,270 5,695 6,232 7,031
AccumulatedOthe 0 0 0 0 0
TotalStockholde 1,124 1,239 1,304 1,605 1,809
TotalLiabilitie 2,351 2,515 2,644 2,989 3,166
Cash Flow Statement
Year 20142015201620172018
NetIncome 282 383 425 538 797
Depreciation 18 22 22 0 0
DeferredIncomeT -4 2 -10 61 1
StockBasedCompe 63 54 44 45 76
AccountsReceiva -1 -2 -9 -1 -1
InventoryCS -128 -135 -85 -154 -7
AccountsPayable 0 0 0 0 0
OtherWorkingCap 6 60 70 39 -42
OtherNonCashIte 7 -132 -36 9 -101
NetCashProvided 185 203 384 569 723
InvestmentsInPP -32 -18 -22 -20 -20
AcquisitionsNet 0 0 0 0 0
PurchasesOfInve 0 0 0 0 0
SalesMaturities 0 0 0 0 0
PurchasesOfInta 0 0 0 0 0
OtherInvestingA 12 17 12 3 10
NetCashUsedForI -19 -1 -9 -16 -8
DebtIssued 0 0 0 0 0
DebtRepayment -3 0 0 0 0
CommonStockIssu 0 0 0 0 0
CommonStockRepu -568 -431 -455 -422 -846
DividendPaid 0 0 0 0 0
OtherFinancingA 75 86 38 141 174
NetCashProvided -486 -322 -404 -282 -672
NetChangeInCash -321 -120 -29 271 43
CashAtBeginning 866 545 425 397 690
CashAtEndOfPeri 545 425 397 668 732
Retained Earnings
Year 20142015201620172018
RetainedEarning ---4,8875,270
NetIncome --282383425
StockDividend ---5,169-766-850
DividendPaid -----
RetainedEarning --4,8875,2705,695
Property Plant and Equipment Schedule
Year 20142015201620172018
NetPPE ---5250
DeprAnnual 0--64-13-10
CapitalExpendit 00321822
NetPPE --525051
Intangible and Goodwill Schedule
Year 20142015201620172018
intAndGW 0--54
Amortization 0-46-9-12
NewPurchases 0--41811
intAndGW --543
Company Profile

CEO

Mr. Paul Saville

Sector

Consumer Cyclical

Industry

Residential Construction

Website

https://www.nvrinc.com

Exchange

New York Stock Exchange

Market Information

Market Risk Premium CompactMarket Risk PremiumStock Value

Description

NVR, Inc. operates as a homebuilder in the United States. The company operates in two segments, Homebuilding and Mortgage Banking. It engages in the construction and sale of single-family detached homes, townhomes, and condominium buildings under the Ryan Homes, NVHomes, and Heartland Homes names. The company markets its Ryan Homes products to first-time and first-time move-up buyers; and NVHomes and Heartland Homes products to move-up and luxury buyers. It also provides various mortgage related services to its homebuilding customers, as well as brokers title insurance; performs title searches in connection with mortgage loan closings; and sells mortgage loans to investors in the secondary markets on a servicing released basis. The company primarily serves in Maryland, Virginia, West Virginia, Delaware, New Jersey, Eastern Pennsylvania, New York, Ohio, Western Pennsylvania, Indiana, Illinois, North Carolina, South Carolina, Florida, Tennessee, and Washington, D.C. NVR, Inc. was founded in 1980 and is headquartered in Reston, Virginia.

Financial Information

Financial StatementsRatios AnalysisDupont AnalysisFree Cash FlowOperating DataBalance Sheet Data

Financial Modeling

Discounted cash flow modelDiscounted cash flow model LeveredFree Cash Flow Build UpTerminal ValueEquity ValueWeighted Average Cost Of Capital