Symbol | FB |
Price | 282.05 |
Beta | 1.27 |
Vol Avg | 19.21 M |
Mkt cap | 803.36 B |
Shares | 2.92 K |
Last Div | Not Available |
Div Yield | 0.00% |
DCF Unlevered | 0.00 | |
DCF Levered | 0.00 | |
ROE | 34.52% | Strong Buy |
ROA | 31.46% | Strong Buy |
Operating Margin | 44.96% | Strong Buy |
Debt/Equity | 9.74% | Neutral |
P/E | 80.75 | Strong Buy |
P/B | 13.94 | Strong Buy |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
Revenue | 12,466 | 17,928 | 27,638 | 0 | 0 |
COGS | 2,153 | 2,867 | 3,789 | 5,454 | 9,355 |
GrossProfit | 10,313 | 15,061 | 23,849 | 35,199 | 46,483 |
Depreciation (included in COGS) | 1,243 | 1,945 | 2,342 | 0 | 0 |
StockBasedCompe (included in COGS) | 1,786 | 2,960 | 3,218 | 3,723 | 4,152 |
ResearchAndDeve | 2,666 | 4,816 | 5,919 | 7,754 | 10,273 |
SalesGeneralAnd | 2,653 | 4,020 | 5,503 | 7,242 | 11,297 |
OperatingIncome | 4,994 | 6,225 | 12,427 | 20,203 | 24,913 |
InterestExpense | 23 | 23 | 10 | 6 | 9 |
OtherIncome | -61 | -8 | 101 | 397 | 457 |
IncomeBeforeTax | 4,910 | 6,194 | 12,518 | 20,594 | 25,361 |
ProvisionForInc | 0 | 0 | 0 | 0 | 0 |
NetIncome | 2,940 | 3,688 | 10,217 | 15,934 | 22,112 |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
CashAndCashEqui | 4,315 | 4,907 | 8,903 | 8,079 | 10,019 |
ShortTermInvest | 6,884 | 13,527 | 20,546 | 33,632 | 31,095 |
Cash | 11,199 | 18,434 | 29,449 | 0 | 0 |
AccountReceivab | 1,678 | 2,559 | 3,993 | 0 | 0 |
Inventories | 0 | 0 | 0 | 0 | 0 |
DeferredIncomeT | 0 | 0 | 0 | 0 | 0 |
OtherCurrentAss | 0 | 0 | 0 | 0 | 0 |
TotalCurrentAss | 13,670 | 21,652 | 34,401 | 48,563 | 50,480 |
PPE | 5,784 | 7,819 | 11,803 | 18,337 | 31,573 |
AccumulatedDepr | -1,817 | -2,132 | -3,212 | -4,616 | -6,890 |
NetPPE | 3,967 | 5,687 | 8,591 | 13,721 | 24,683 |
EquityAndOtherI | 0 | 0 | 0 | 0 | 0 |
Goodwill | 17,981 | 18,026 | 18,122 | 18,221 | 18,301 |
IntangibleAsset | 3,929 | 3,246 | 2,535 | 1,884 | 1,294 |
OtherLTAssets | 637 | 796 | 1,312 | 2,135 | 2,576 |
TotalNonCurrent | 26,514 | 27,755 | 30,560 | 35,961 | 46,854 |
TotalAssets | 40,184 | 49,407 | 64,961 | 84,524 | 97,334 |
ShortTermDebt | 0 | 201 | 0 | 0 | 991 |
AccountsPayable | 176 | 196 | 302 | 0 | 0 |
TaxesPayable | 0 | 0 | 0 | 230 | 0 |
AccruedLiabilit | 164 | 192 | 331 | 0 | 0 |
DeferredRevenue | 66 | 56 | 90 | 98 | 147 |
OtherCurrentLia | 904 | 1,273 | 2,152 | 2,367 | 3,528 |
TotalCurrentLia | 1,424 | 1,925 | 2,875 | 3,760 | 7,017 |
Debt | 0 | 0 | 0 | 0 | 0 |
DeferredTaxesLi | 987 | 163 | 0 | 0 | 673 |
DeferredRevenue | 0 | 0 | 0 | 0 | 0 |
OtherLTLiabilit | 1,558 | 2,994 | 2,892 | 6,417 | 5,517 |
TotalNonCurrent | 2,664 | 3,264 | 2,892 | 6,417 | 6,190 |
TotalLiabilitie | 4,088 | 5,189 | 5,767 | 10,177 | 13,207 |
CommonStock | 0 | 0 | 0 | 0 | 0 |
AdditionalPaidI | 30,225 | 34,886 | 38,227 | 40,584 | 42,906 |
RetainedEarning | 6,099 | 9,787 | 21,670 | 33,990 | 41,981 |
AccumulatedOthe | -228 | -455 | -703 | -227 | -760 |
TotalStockholde | 36,096 | 44,218 | 59,194 | 74,347 | 84,127 |
TotalLiabilitie | 40,184 | 49,407 | 64,961 | 84,524 | 97,334 |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
NetIncome | 2,940 | 3,688 | 10,217 | 15,934 | 22,112 |
Depreciation | 1,243 | 1,945 | 2,342 | 0 | 0 |
DeferredIncomeT | -210 | -795 | -457 | -377 | 286 |
StockBasedCompe | 1,786 | 2,960 | 3,218 | 3,723 | 4,152 |
AccountsReceiva | -610 | -973 | -1,489 | -1,609 | -1,892 |
InventoryCS | 0 | 0 | 0 | 0 | 0 |
AccountsPayable | 31 | 18 | 14 | 43 | 221 |
OtherWorkingCap | 112 | 1,370 | 1,378 | 3,336 | -583 |
OtherNonCashIte | -40 | 17 | 30 | 24 | -64 |
NetCashProvided | 5,457 | 8,599 | 16,108 | 24,216 | 29,274 |
InvestmentsInPP | -1,831 | -2,523 | -4,491 | -6,733 | -13,915 |
AcquisitionsNet | -4,975 | -313 | -123 | -122 | -137 |
PurchasesOfInve | -9,104 | -15,938 | -22,341 | -25,682 | -14,656 |
SalesMaturities | 10,347 | 9,238 | 15,155 | 12,432 | 17,130 |
PurchasesOfInta | 0 | 0 | 0 | 0 | 0 |
OtherInvestingA | -350 | 102 | 61 | 67 | -25 |
NetCashUsedForI | -5,913 | -9,434 | -11,739 | -20,038 | -11,603 |
DebtIssued | 0 | 0 | 0 | 0 | 0 |
DebtRepayment | -243 | -119 | -312 | 0 | 0 |
CommonStockIssu | 0 | 0 | 0 | 0 | 0 |
CommonStockRepu | 0 | 0 | 0 | -1,976 | -12,879 |
DividendPaid | 0 | 0 | 0 | 0 | 0 |
OtherFinancingA | 1,798 | 1,701 | 2 | -3,259 | -2,693 |
NetCashProvided | 1,571 | 1,582 | -310 | -5,235 | -15,572 |
NetChangeInCash | 992 | 592 | 3,996 | -824 | 1,920 |
CashAtBeginning | 3,323 | 4,315 | 4,907 | 8,903 | 8,204 |
CashAtEndOfPeri | 4,315 | 4,907 | 8,903 | 8,079 | 10,124 |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
RetainedEarning | - | - | - | 6,099 | 9,787 |
NetIncome | - | - | 2,940 | 3,688 | 10,217 |
StockDividend | - | - | -9,039 | -7,376 | -22,100 |
DividendPaid | - | - | - | - | - |
RetainedEarning | - | - | 6,099 | 9,787 | 21,670 |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
NetPPE | - | - | - | 3,967 | 5,687 |
DeprAnnual | 0 | - | -1,817 | -315 | -1,080 |
CapitalExpendit | 0 | 0 | 1831 | 2523 | 4491 |
NetPPE | - | - | 3,967 | 5,687 | 8,591 |
Year | 2014 | 2015 | 2016 | 2017 | 2018 |
---|---|---|---|---|---|
intAndGW | 0 | - | - | 21,910 | 21,272 |
Amortization | 0 | - | 574 | -1,630 | -1,262 |
NewPurchases | 0 | - | 21,336 | 992 | 647 |
intAndGW | - | - | 21,910 | 21,272 | 20,657 |