AAPL 383.68 +0.95 (+0.25%)MSFT 213.67 -0.65 (-0.30%)FB 245.07 +0.57 (+0.23%)ZNGA 10.38 -0.06 (-0.57%)NVDA 419.17 -1.19 (-0.28%)WBA 40.12 +1.11 (+2.85%)GOOG 1541.74 +30.75 (+2.04%)PIH 4.58 -0.02 (-0.43%)
AAPL 383.68 +0.95 (+0.25%)MSFT 213.67 -0.65 (-0.30%)FB 245.07 +0.57 (+0.23%)ZNGA 10.38 -0.06 (-0.57%)NVDA 419.17 -1.19 (-0.28%)WBA 40.12 +1.11 (+2.85%)GOOG 1541.74 +30.75 (+2.04%)PIH 4.58 -0.02 (-0.43%)

Discounted Cash Flow (DCF) Analysis Unlevered

iPath US Treasury 10-year Bear ETN Quote

iPath US Treasu (DTYS)

120.00 108.223
All | Operating Data | Balance Sheet Data | Weighted Average Cost Of Capital | Build Up Free Cash | Terminal Value | Intrinsic Value | Results

Operating Data DTYS Quote iPath US Tr

Balance Sheet Data DTYS Quote iPath US Tr

Weighted Average Cost Of Capital DTYS Quote iPath US Tr

Share Price $ 120
Diluted Shares Outstanding 0
Cost of Debt
Tax Rate -
After-tax Cost of Debt -
Risk Free Rate
Market Risk Premium
Cost of Equity 2.46
Total Debt 0.00
Total Equity 0.00
Total Capital 0.00
Debt Weighting 0.00
Equity Weighting 0.00
Wacc

Build Up Free Cash DTYS Quote iPath US Tr

Terminal Value DTYS Quote iPath US Tr

Growth in perpetuity method:
Long term growth rate
WACC (%) -
Free cash flow (t+1) 0.00
Terminal Value 0.00
Present Value of Terminal Value 0.00

Intrinsic Value DTYS Quote iPath US Tr

Enterprise Value -
Net Debt -
Equity Value -
Shares Outstanding -
Equity Value Per Share -

Results Unlevered DCF DTYS Quote iPath US Tr