AAPL 383.68 +0.95 (+0.25%)MSFT 213.67 -0.65 (-0.30%)FB 245.07 +0.57 (+0.23%)ZNGA 10.38 -0.06 (-0.57%)NVDA 419.17 -1.19 (-0.28%)WBA 40.12 +1.11 (+2.85%)GOOG 1541.74 +30.75 (+2.04%)PIH 4.58 -0.02 (-0.43%)
AAPL 383.68 +0.95 (+0.25%)MSFT 213.67 -0.65 (-0.30%)FB 245.07 +0.57 (+0.23%)ZNGA 10.38 -0.06 (-0.57%)NVDA 419.17 -1.19 (-0.28%)WBA 40.12 +1.11 (+2.85%)GOOG 1541.74 +30.75 (+2.04%)PIH 4.58 -0.02 (-0.43%)

Discounted Cash Flow (DCF) Analysis Unlevered

Civista Bancshares Inc. Depositary Shares Each Representing a 1/40th Interest in a 6.50% Noncumulative Redeemable Convertible Perpetual Preferred Share Series B Quote

Civista Bancsha (CIVBP)

25.41 -23.7679 Financial Services
All | Operating Data | Balance Sheet Data | Weighted Average Cost Of Capital | Build Up Free Cash | Terminal Value | Intrinsic Value | Results

Operating Data CIVBP Quote Civista Ban

Balance Sheet Data CIVBP Quote Civista Ban

Weighted Average Cost Of Capital CIVBP Quote Civista Ban

Share Price $ 25.4121
Diluted Shares Outstanding 0
Cost of Debt
Tax Rate -Infinity
After-tax Cost of Debt -
Risk Free Rate
Market Risk Premium
Cost of Equity 8.37
Total Debt 101.00
Total Equity 0.00
Total Capital 101.00
Debt Weighting 100.00
Equity Weighting 0.00
Wacc

Build Up Free Cash CIVBP Quote Civista Ban

Terminal Value CIVBP Quote Civista Ban

Growth in perpetuity method:
Long term growth rate
WACC (%) 5.0
Free cash flow (t+1) 0.00
Terminal Value 0.00
Present Value of Terminal Value 0.00

Intrinsic Value CIVBP Quote Civista Ban

Enterprise Value -
Net Debt 101
Equity Value -
Shares Outstanding -
Equity Value Per Share -

Results Unlevered DCF CIVBP Quote Civista Ban